Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Natalia at 1 RANCHERO WAY, Natalia, TX, 78059 priced at $388,499 converts $3,102/mo rent into $314/mo cash flow after a $1,902/mo obligation. Total monthly income equals $3,102/mo, and annual cash flow totals $3,771/yr on $128,787 invested. Return on cash invested prints 22.84% in year one, and rental yield reads 9.58% against a $388,499 entry. Equity gained on principal adds $2,507/yr, while 5% annual appreciation compiles into $107,335 by year five. Five-year ROI reaches 119.87% and total cumulative return in cash sums $154,373. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,102/mo property income covering a $1,902/mo payment, not borrower’s personal income.
Single Family
Built in 2024
1.01 Acres lot
$N/A/sqft
$295 annually HOA
Neighborhood data shown for ZIP Code: 78059, Natalia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,841 (77.2%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 252 (10.6%) |
| Median Home Value | $184,318 |
| Average Home Value | $230,618 |
Residential
1,767
Single Family
1,767
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2024-05-21 | Listed for sale | $388,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amelia Gallo • Kerr Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1776905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
