1 Pine Hill CtWoodstockMD21163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 1 Pine Hill Ct, Woodstock, MD, 21163 listed at $823,500 pairs $6,263/mo rent with a $4,031/mo payment to leave $781/mo cash flow. Total monthly income runs $6,263/mo, and annual cash flow reaches $9,370/yr on $270,932 cash to close. Return on cash invested measures 23.52% in year one, and rental yield registers 9.13% at a $823,500 basis. Equity gained on principal adds $5,314/yr, and annual property appreciation at 5% supports $227,518 by year five. Five-year ROI tracks 122.78% and total cumulative return in cash totals $332,646. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,263/mo property income relative to a $4,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
1.91 Acres lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21163, Woodstock, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,451 (86.1%) |
| Renter Occupied HU | 308 (10.8%) |
| Vacant Housing Units | 89 ( 3.1%) |
| Median Home Value | $673,427 |
| Average Home Value | $709,961 |
Housing Distribution
Address Breakdown
Residential
2,790
Single Family
2,311
Multi-Family
479
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices