1 Osprey CtRowleyMA01969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rowley at 1 Osprey Ct, Rowley, MA, 01969 priced at $1,640,000 pairs $2,520/mo rent with after a $8,027/mo payment. Total monthly income equals $2,520/mo. Return on cash invested is 2.72% in year one, and rental yield stands at 1.84% on a $1,640,000 basis. Equity gained on principal adds $10,583/yr, and 5% annual appreciation accumulates to $453,102 by year five. Five-year ROI measures 10.71% and total cumulative return in cash reaches $56,890. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $8,027/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
2.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01969, Rowley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,451 (100%) |
| Owner Occupied HU | 1,959 (79.9%) |
| Renter Occupied HU | 429 (17.5%) |
| Vacant Housing Units | 63 ( 2.6%) |
| Median Home Value | $697,498 |
| Average Home Value | $737,471 |
Housing Distribution
Address Breakdown
Residential
2,379
Single Family
2,140
Multi-Family
239
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Lucci Witte Team • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73454924