1 N Silas Brook Ct, Columbia, SC, 29203 | $604/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1518 sft

536 Sedgewood Dr, Columbia, SC, 29203

2 Bed
2 Bath
1092 sft

132 Elkhorn Ln, Columbia, SC, 29229

3 Bed
2 Bath
1792 sft

248 Ashley Creek Dr, Elgin, SC, 29045

2 Bed
1 Bath
1002 sft

802 Deerwood St, Columbia, SC, 29205

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1081 Goose Branch Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

1081 Goose Branch Dr #80, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

Hazel B Plan, Hunters Branch, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

1037 Goose Branch Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 1 N Silas Brook Ct, Columbia, SC, 29203 with 5% annual appreciation on a $245,000 basis while $2,062/mo rent supports operations. Total monthly income totals $2,062/mo and a $1,199/mo payment preserves $604/mo for cash returns. Annual cash flow comes to $7,245/yr on $81,218 deployed, and return on cash invested reaches 28.83% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,689 alongside rental yield of 10.1%. Five-year ROI measures 150.37% and total cumulative return in cash totals $122,124.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,062/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2014

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29203, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,188 (100%)
Owner Occupied HU	9,182 (47.9%)
Renter Occupied HU	7,860 (41.0%)
Vacant Housing Units	2,146 (11.2%)
Median Home Value	$190,357
Average Home Value	$287,559