1 Monroe St, Dover, NH, 03820 | $628/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Monroe St, Dover, NH, 03820 | $628/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2008 sft

4 Chase Road, Sandown, NH, 03873

2 Bed
2 Bath
1662 sft

7 Willey Creek Road #405, Exeter, NH, 03833

2 Bed
2 Bath
1962 sft

153 Coffin Road #13, Epping, NH, 03042

2 Bed
3 Bath
1769 sft

61 Leddy Drive, Epping, NH, 03042

Nearby investment properties with comparable prices

2 Bed
2 Bath
1598 sft

23 Ash Drive, Kingston, NH, 03848

Currently Rented+ 2 more

4 Bed
3 Bath
1581 sft

8 South Street, Newmarket, NH, 03857

3 Bed
3 Bath
1344 sft

24 Dennison Rd, Durham, NH, 03824

3 Bed
1 Bath
1205 sft

5 Bagdad Rd, Durham, NH, 03824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 1 Monroe St, Dover, NH, 03820 listed at $469,000 pairs $3,772/mo rent with a $2,296/mo payment to leave $628/mo cash flow. Total monthly income runs $3,772/mo, and annual cash flow reaches $7,535/yr on $155,474 cash to close. Return on cash invested measures 24.76% in year one, and rental yield registers 9.65% at a $469,000 basis. Equity gained on principal adds $3,026/yr, and annual property appreciation at 5% supports $129,576 by year five. Five-year ROI tracks 129.5% and total cumulative return in cash totals $201,331. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,772/mo property income relative to a $2,296/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1920

3,920 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1 Monroe St. located just a short walk to downtown Dover on a small dead end road with easy access to the Spaulding Turnpike. This charming New Englander with 3 bedrooms & 1.5 baths has many upgrades to offer including new vinyl siding & roof, new flooring throughout the entirety of the house, completely remodeled bathroom with a tiled walk-in shower, newly insulated full-sized attic, and a lovely new patio to enjoy those quiet summer evenings in your beautifully landscaped backyard. The airy, open-concept kitchen features butcher block countertops and new Italian-made induction range & dishwasher; just what you need for entertaining! The front sun room provides a tranquil seating area to catch up on your book or sit out on the new Trex decking stoop. Three bedrooms to choose from, or turn one into an office for easy access to the deck overlooking the backyard. A great blend of modern comfort and convenience!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612