7 Willey Creek Road #405,Exeter,NH,03833

Investment Highlights

Investment property for sale in Exeter at 7 Willey Creek Road #405, Exeter, NH, 03833 offers a 8.89% rental yield on a $575,000 purchase with $4,262/mo rent. Total monthly income registers $4,262/mo, and a $2,814/mo payment leaves $408/mo available for distribution. Annual cash flow reaches $4,898/yr on $189,175 to close, and return on cash invested stands at 22.65% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 118.2% and total cumulative return in cash at $223,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,262/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.