5 Bagdad Rd, Durham, NH, 03824 | $943/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Bagdad Rd, Durham, NH, 03824 | $943/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2168 sft

66 Lane Road, Derry, NH, 03038

3 Bed
2 Bath
1911 sft

77 Schanda Drive, Newmarket, NH, 03857

3 Bed
2 Bath
1946 sft

32 Apple Way, Epping, NH, 03042

3 Bed
2 Bath
1757 sft

26 Scenic Drive, Derry, NH, 03038

Nearby investment properties with comparable prices

Currently Rented+ 2 more

4 Bed
3 Bath
1581 sft

8 South Street, Newmarket, NH, 03857

2 Bed
2 Bath
1598 sft

23 Ash Drive, Kingston, NH, 03848

3 Bed
2 Bath
1446 sft

448 Bunker Hill Rd, Auburn, NH, 03032

- Bed
- Bath
- sft

27 Autumn Ln #23, Raymond, NH, 03077

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 5 Bagdad Rd, Durham, NH, 03824 uses $155,474 cash to close to unlock $11,315/yr annual cash flow and $943/mo monthly cash flow. Total monthly income runs $4,087/mo, and a $2,296/mo payment keeps the spread at $943/mo. Purchase price stands at $469,000, and rental yield measures 10.46% with $4,087/mo rent. Return on cash invested shows 27.19% in year one, and 5% annual appreciation builds toward $129,576 over five years. Five-year ROI reaches 142.53% and total cumulative return in cash records $221,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,087/mo property income covering a $2,296/mo payment rather than investor’s personal income.

Single Family

Built in 1930

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

In the heart of Durham! Walk to town, UNH campus, Oyster River Middle School and High School, and the Durham town library. Inside this classic home you will find windows aplenty and a fully updated kitchen with modern cabinetry and soapstone counter tops. The kitchen is bright and well designed with windows on two sides overlooking the spacious backyard. The dining room has a sliding patio door out to the backyard and an open concept that flows nicely into the family room. Also on the main level is a bedroom that can also serve as a nice office space for those working from home. One of the nicest features of the home is a large screened-in front porch where you can sit and enjoy the change of seasons. On the second floor there are two large bedrooms, one which is split by a partial half wall allowing both a sleeping area as well as work space and sitting area. There is a full basement with ample storage and should additional storage space be needed, the property also has a detached shared garage and shed. Wood floors throughout the house, other than in the tiled kitchen, combined with pleasing paint colors give the home a feeling of warmth.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03824, Durham, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,006 (100%)
Owner Occupied HU	2,024 (50.5%)
Renter Occupied HU	1,381 (34.5%)
Vacant Housing Units	601 (15.0%)
Median Home Value	$528,356
Average Home Value	$584,769