1 Larkin Ct, Columbia, SC, 29203 | $513/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1454 sft

1027 Pinevale Dr, Columbia, SC, 29203

1 Bed
1 Bath
660 sft

900 Taylor St APT 210, Columbia, SC, 29201

2 Bed
2 Bath
- sft

3101 Fish Hatchery Rd, Gaston, SC, 29053

3 Bed
2 Bath
1040 sft

2108 Oak Top Dr, Gaston, SC, 29053

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
1 Bath
999 sft

11124 Monticello Rd, Winnsboro, SC, 29180

Investment Property+ 1 more

2 Bed
2 Bath
1416 sft

4510 Colonial Dr, Columbia, SC, 29203

3 Bed
1 Bath
1332 sft

4512 Colonial Dr, Columbia, SC, 29203

2 Bed
2 Bath
1221 sft

1825 Saint Julian Pl APT 2H, Columbia, SC, 29204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 1 Larkin Ct, Columbia, SC, 29203 with 5% annual appreciation on a $139,900 basis while $1,346/mo rent supports operations. Total monthly income totals $1,346/mo and a $685/mo payment preserves $513/mo for cash returns. Annual cash flow comes to $6,155/yr on $46,377 deployed, and return on cash invested reaches 33.18% in year one. Equity gained on principal adds $903/yr, and five-year appreciation sums $38,652 alongside rental yield of 11.55%. Five-year ROI measures 173.71% and total cumulative return in cash totals $80,559.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,346/mo property income versus a $685/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 1992

0.54 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29203, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,188 (100%)
Owner Occupied HU	9,182 (47.9%)
Renter Occupied HU	7,860 (41.0%)
Vacant Housing Units	2,146 (11.2%)
Median Home Value	$190,357
Average Home Value	$287,559