1 Lake Forest Ct, Trophy Club, TX, 76262 | $1,272/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Lake Forest Ct, Trophy Club, TX, 76262 | $1,272/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3435 sft

2740 W Southlake Blvd, Southlake, TX, 76092

4 Bed
4 Bath
3094 sft

2100 Roquette Dr, Haslet, TX, 76052

4 Bed
4 Bath
3914 sft

732 Richmond Ln, Keller, TX, 76248

- Bed
- Bath
2700 sft

8304 Sayers Ln, North Richland Hills, TX, 76182

Nearby investment properties with comparable prices

5 Bed
4 Bath
4065 sft

1913 Sterling Trace Dr, Keller, TX, 76248

4 Bed
3 Bath
3081 sft

1317 Bluff Springs Dr, Haslet, TX, 76052

3 Bed
3 Bath
2341 sft

2500 Shirley Ave, Fort Worth, TX, 76109

4 Bed
3 Bath
2832 sft

611 Westview Ave, Fort Worth, TX, 76107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Trophy Club at 1 Lake Forest Ct, Trophy Club, TX, 76262 uses $261,555 cash to close to unlock $15,261/yr annual cash flow and $1,272/mo monthly cash flow. Total monthly income runs $6,925/mo, and a $3,891/mo payment keeps the spread at $1,272/mo. Purchase price stands at $795,000, and rental yield measures 10.45% with $6,925/mo rent. Return on cash invested shows 25.89% in year one, and 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 136.12% and total cumulative return in cash records $356,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,925/mo property income covering a $3,891/mo payment rather than investor’s personal income.

Single Family

Built in 1996

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1 Lake Forest Court, a charming residence tucked away on a peaceful cul-de-sac corner lot in the coveted golf community of Trophy Club. Surrounded by mature shade trees, this home offers a tranquil retreat with all the conveniences of modern living. Featuring four spacious bedrooms and a versatile fifth room that can serve as a home office, nursery, craft space, or additional bedroom, the layout is designed to adapt to your lifestyle. With 3.5 bathrooms and an open-concept design, entertaining is effortlesswhether you're hosting a dinner party or enjoying a quiet evening at home. Step outside to your private backyard oasis, where a sports pool invites friendly games of volleyball and the covered patio offers the perfect spot to sip coffee in the morning or unwind with a glass of wine at sunset. Residents enjoy access to Trophy Clubs exceptional amenities, including scenic trails, tennis courts, a community pool, and fishing at nearby Lake Grapevine. Located in a highly rated school district and just minutes from DFW Airport, this home combines comfort, convenience, and community in one perfect package. Whether you're seeking serenity or social connection, 1 Lake Forest Court delivers the lifestyle you've been dreaming of.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,094 (100%)
Owner Occupied HU	11,796 (65.2%)
Renter Occupied HU	5,240 (29.0%)
Vacant Housing Units	1,058 ( 5.8%)
Median Home Value	$607,697
Average Home Value	$702,771