1 King St #3, Dorchester, MA, 02122 | 7.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1174 sft

728 Auburn St APT F8, Whitman, MA, 02382

2 Bed
1 Bath
1084 sft

20 Arthur St UNIT 20, Winchester, MA, 01890

3 Bed
4 Bath
2200 sft

194 Central St, Foxboro, MA, 02035

12 Bed
8 Bath
5260 sft

43 Georgia St, Dorchester, MA, 02121

Nearby investment properties with comparable prices

1 Bed
1 Bath
834 sft

1 Cityview Ln UNIT 404, Quincy, MA, 02169

2 Bed
1 Bath
780 sft

73 Lionel Ave APT F, Waltham, MA, 02452

3 Bed
2 Bath
1160 sft

33 Clark St #A, Randolph, MA, 02368

3 Bed
2 Bath
1541 sft

477 Edgell Rd, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dorchester at 1 King St #3, Dorchester, MA, 02122 priced at $520,000 pairs $3,235/mo rent with after a $2,545/mo payment. Total monthly income equals $3,235/mo. Return on cash invested is 19.76% in year one, and rental yield stands at 7.47% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 102.18% and total cumulative return in cash reaches $174,803. For financing, Ziffy Mortgage’s DSCR program evaluates $3,235/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1905

N/A lot

$N/A/sqft

No HOA