








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in West Hartford at 1 King Philip Dr UNIT 304, West Hartford, CT, 06117 earns $12/mo cash flow from $2,990/mo rent with a $1,664/mo payment. Total monthly income totals $2,990/mo, and annual cash flow totals $142/yr on $112,677 capital. ROI tracks 20.04% on current figures, and rental yield reads 10.56% at a $339,900 purchase. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 over five years. Five-year ROI reaches 106.89% and total cumulative return in cash sums $120,443. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,990/mo property income instead of your personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$610 monthly HOA
Neighborhood data shown for ZIP Code: 06117, W Hartford, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,230 (100%) |
| Owner Occupied HU | 4,705 (75.5%) |
| Renter Occupied HU | 1,232 (19.8%) |
| Vacant Housing Units | 293 ( 4.7%) |
| Median Home Value | $481,614 |
| Average Home Value | $522,298 |
Residential
6,090
Single Family
5,130
Multi-Family
960
Businesses
174
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Listed for sale | $339,900 |
| 2022-06-21 | Sold | $285,000 |
| 2022-05-17 | Pending sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $6751.00 | 0.58% | $164,990 | N/A |
| 2022-11-11 | $6712.00 | -8.67% | $164,990 | -4.77% |
| 2021-11-11 | $7349.00 | 0.15% | $173,250 | -1.32% |



What's Special
None
Listed by: BURGIO SOUSA TEAM AT WILLIAM RAVEIS REAL ESTATE • William Raveis Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24053389
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.