1 Hill StDallasPA18612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 1 Hill St, Dallas, PA, 18612 priced at $619,999 converts $5,376/mo rent into $1,313/mo cash flow after a $3,035/mo obligation. Total monthly income equals $5,376/mo, and annual cash flow totals $15,754/yr on $203,980 invested. Return on cash invested prints 27.78% in year one, and rental yield reads 10.41% against a $619,999 entry. Equity gained on principal adds $4,001/yr, while 5% annual appreciation compiles into $171,294 by year five. Five-year ROI reaches 145.51% and total cumulative return in cash sums $296,811. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,376/mo property income covering a $3,035/mo payment, not borrower’s personal income.
Manufactured
Built in 1995
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18612, Dallas, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,726 (100%) |
| Owner Occupied HU | 4,932 (73.3%) |
| Renter Occupied HU | 1,244 (18.5%) |
| Vacant Housing Units | 550 ( 8.2%) |
| Median Home Value | $312,202 |
| Average Home Value | $344,161 |
Housing Distribution
Address Breakdown
Residential
6,569
Single Family
6,236
Multi-Family
333
Businesses
468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evan Boyd • Keller Williams Real Estate, Kingston
Mls Name: Luzerne County AOR
Mls ID: #24-5538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.