Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 1 Harvest Gln, Angleton, TX, 77515 listed at $625,000 pairs $3,353/mo rent with a $3,059/mo payment. Total monthly income runs $3,353/mo. Return on cash invested measures 13.69% in year one, and rental yield registers 6.44% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 70.69% and total cumulative return in cash totals $145,357. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,353/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Pending sale | $625,000 |
| 2025-05-07 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $5976.02 | 0.86% | $390,630 | 0.03% |
| 2023-10-17 | $5925.10 | -23.31% | $390,500 | 10.00% |
| 2022-10-17 | $7726.46 | -3.22% | $355,000 | 5.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
