








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Columbus at 1 Gardengate Ct, Columbus, NJ, 08022 priced at $865,000 converts $5,132/mo rent into after a $4,234/mo obligation. Total monthly income equals $5,132/mo. Return on cash invested prints 15.7% in year one, and rental yield reads 7.12% against a $865,000 entry. Equity gained on principal adds $5,582/yr, while 5% annual appreciation compiles into $238,984 by year five. Five-year ROI reaches 81.5% and total cumulative return in cash sums $231,927. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,132/mo property income covering a $4,234/mo payment, not borrower’s personal income.
Single Family
Built in 2002
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08022, Columbus, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,901 (100%) |
| Owner Occupied HU | 3,516 (90.1%) |
| Renter Occupied HU | 230 ( 5.9%) |
| Vacant Housing Units | 155 ( 4.0%) |
| Median Home Value | $458,953 |
| Average Home Value | $490,803 |
Residential
3,728
Single Family
3,728
Multi-Family
0
Businesses
224
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Zoe Harkel • Coldwell Banker Residential Brokerage - Princeton
Mls Name: Bright MLS
Mls ID: #NJBL2092950