Rosehayn Elite Plan, Regency at West Windsor, West Windsor, NJ, 08550 | $154/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rosehayn Elite Plan, Regency at West Windsor, West Windsor, NJ, 08550 | $154/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rosehayn Elite Plan, Regency at West Windsor

3 Bed
4 Bath
2304 sft

Rosehayn Elite Plan, Regency at West Windsor, Princeton Junction, NJ, 08550

Cloverhill Plan, Regency at West Windsor

3 Bed
3 Bath
2198 sft

Cloverhill Plan, Regency at West Windsor, Princeton Junction, NJ, 08550

3 Bed
3 Bath
2249 sft

Victory Plan, Regency at West Windsor, Princeton Junction, NJ, 08550

2 Bed
2 Bath
1747 sft

7 Grande Blvd, West Windsor, NJ, 08550

Nearby investment properties with comparable prices

3 Bed
3 Bath
2100 sft

10 N Commerce Sq, Robbinsville, NJ, 08691

3 Bed
3 Bath
2080 sft

150 Burnet Crescent, Robbinsville, NJ, 08691

4 Bed
2 Bath
1946 sft

3 Adrian Pl, Newtown, PA, 18940

4 Bed
3 Bath
2518 sft

250 Warren Dr, Wrightstown, NJ, 08562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Windsor at Rosehayn Elite Plan, Regency at West Windsor, West Windsor, NJ, 08550 with 5% annual appreciation on a $735,995 basis while $5,400/mo rent supports operations. Total monthly income totals $5,400/mo and a $3,602/mo payment preserves $154/mo for cash returns. Annual cash flow comes to $1,851/yr on $242,142 deployed, and return on cash invested reaches 20.82% in year one. Equity gained on principal adds $4,749/yr, and five-year appreciation sums $203,342 alongside rental yield of 8.8%. Five-year ROI measures 108.97% and total cumulative return in cash totals $263,869.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,400/mo property income versus a $3,602/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Rosehayn Elite's elegant design and alluring open-concept floor plan is the perfect compliment for every lifestyle. A charming two-story foyer leads into the soaring two-story great room that offers access to the rear yard and overlooks a bright casual dining area. A large center island defines the well-designed kitchen, complemented by plenty of counter and cabinet space as well as a sizable pantry cabinet. Highlighting the marvelous first-floor primary bedroom suite is an expansive walk-in closet and a superb primary bath with dual-sink vanity, a large luxe shower with seat, linen storage, and a private water closet. On the second floor, an versatile loft overlooks a large flex room and the secondary bedroom that offers dual walk-in closets and shared hall bath with a dual-sink vanity. Also featured in the Rosehayn Elite is a generous unfinished storage area, easily accessible laundry, a powder room, and plenty of additional storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08550, Princeton Junction, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,680 (100%)
Owner Occupied HU	5,827 (75.9%)
Renter Occupied HU	1,577 (20.5%)
Vacant Housing Units	276 ( 3.6%)
Median Home Value	$775,870
Average Home Value	$780,928