Rosehayn Elite Plan, Regency at West Windsor, West Windsor, NJ, 08550 | $154/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2642 sft

30 Marion Ave, Bordentown, NJ, 08505

5 Bed
2 Bath
1848 sft

51 Bradford Rd, East Brunswick, NJ, 08816

4 Bed
3 Bath
2231 sft

9 Inverness Ct, Monroe Township, NJ, 08831

5 Bed
3 Bath
2704 sft

872 Grove St, Florence, NJ, 08518

Nearby investment properties with comparable prices

4 Bed
4 Bath
2526 sft

15 Canidae St, Burlington, NJ, 08016

2 Bed
2 Bath
1004 sft

1104 Greenwich Dr, Princeton Junction, NJ, 08550

Arnold Plan, Hopewell Parc : The Terrace Collection

3 Bed
3 Bath
2129 sft

Arnold Plan, Hopewell Parc : The Terrace Collection, Titusville, NJ, 08560

Investment Property+ 1 more

4 Bed
4 Bath
2668 sft

573 Thrush Ct, Yardley, PA, 19067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Windsor at Rosehayn Elite Plan, Regency at West Windsor, West Windsor, NJ, 08550 with 5% annual appreciation on a $735,995 basis while $5,400/mo rent supports operations. Total monthly income totals $5,400/mo and a $3,602/mo payment preserves $154/mo for cash returns. Annual cash flow comes to $1,851/yr on $242,142 deployed, and return on cash invested reaches 20.82% in year one. Equity gained on principal adds $4,749/yr, and five-year appreciation sums $203,342 alongside rental yield of 8.8%. Five-year ROI measures 108.97% and total cumulative return in cash totals $263,869.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,400/mo property income versus a $3,602/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 08550, Princeton Junction, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,680 (100%)
Owner Occupied HU	5,827 (75.9%)
Renter Occupied HU	1,577 (20.5%)
Vacant Housing Units	276 ( 3.6%)
Median Home Value	$775,870
Average Home Value	$780,928