








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Baltimore at 1 First Tee Ct, Baltimore, MD, 21209 listed at $429,900 pairs $2,984/mo rent with a $2,104/mo payment to leave $310/mo cash flow. Total monthly income runs $2,984/mo, and annual cash flow reaches $3,725/yr on $142,512 cash to close. Return on cash invested measures 22.52% in year one, and rental yield registers 8.33% at a $429,900 basis. Equity gained on principal adds $2,774/yr, and annual property appreciation at 5% supports $118,773 by year five. Five-year ROI tracks 116.9% and total cumulative return in cash totals $166,603. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,984/mo property income relative to a $2,104/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1989
2,884 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21209, Baltimore, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,417 (100%) |
| Owner Occupied HU | 7,046 (56.7%) |
| Renter Occupied HU | 4,736 (38.1%) |
| Vacant Housing Units | 635 ( 5.1%) |
| Median Home Value | $517,404 |
| Average Home Value | $548,957 |
Residential
12,268
Single Family
6,574
Multi-Family
5,694
Businesses
608
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dassi Lazar • Lazar Real Estate
Mls Name: Bright MLS
Mls ID: #MDBC2135190