1 Essex Pl, Bella Vista, AR, 72715 | $11/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1300 sft

901 Erie Rd, Goodman, MO, 64843

3 Bed
2 Bath
1480 sft

811 Belhaven Rd, Centerton, AR, 72719

3 Bed
2 Bath
1249 sft

4943 Rocky Ridge Trl, Little Flock, AR, 72756

3 Bed
2 Bath
1604 sft

103 Walnut Street, Anderson, MO, 64831

Nearby investment properties with comparable prices

4 Bed
2 Bath
1454 sft

6603 NW Kathleen St, Bentonville, AR, 72713

4 Bed
2 Bath
1454 sft

6601 NW Kathleen St, Bentonville, AR, 72713

3 Bed
3 Bath
1599 sft

6616 SW Dignity Ave, Bentonville, AR, 72713

3 Bed
3 Bath
1599 sft

6618 SW Dignity Ave, Bentonville, AR, 72713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 1 Essex Pl, Bella Vista, AR, 72715 offers $2,081/mo rent that, after a $1,535/mo payment, leaves $11/mo cash flow. Total monthly income is $2,081/mo, and annual cash flow is $128/yr on $103,992 cash. Return on cash invested measures 20.03% in year one, and rental yield stands at 7.96% at a $313,700 entry. Equity gained on principal adds $2,024/yr while 5% annual appreciation compounds into $86,670 by year five. Five-year ROI records 104.04% and total cumulative return in cash reaches $108,197. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,081/mo property income versus a $1,535/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2002

2,613 sqft lot

$N/A/sqft

$185 monthly HOA