1 Earhart St UNIT 720CambridgeMA02141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 1 Earhart St UNIT 720, Cambridge, MA, 02141 generates $4,568/mo in rent, after a $4,928/mo payment. Total monthly income is $4,568/mo. Return on cash invested sits at 10.74% in year one, and rental yield is 5.44% on a $1,006,800 entry. Equity gained on principal adds $6,497/yr, while 5% annual appreciation builds toward $278,160 over five years. Five-year ROI reaches 54.86% and total cumulative return in cash sums $178,946. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,568/mo property income rather than buyer’s personal income.
Condo
Built in 2007
1,056 sqft lot
$N/A/sqft
$840 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02141, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,873 (100%) |
| Owner Occupied HU | 2,086 (23.5%) |
| Renter Occupied HU | 6,161 (69.4%) |
| Vacant Housing Units | 626 ( 7.1%) |
| Median Home Value | $963,768 |
| Average Home Value | $1,101,258 |
Housing Distribution
Address Breakdown
Residential
8,032
Single Family
2,778
Multi-Family
5,254
Businesses
589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A