1 Circle DriveWynantskillNY12198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wynantskill at 1 Circle Drive, Wynantskill, NY, 12198 offers $3,044/mo rent that, after a $1,664/mo payment, leaves $774/mo cash flow. Total monthly income is $3,044/mo, and annual cash flow is $9,286/yr on $112,677 cash. Return on cash invested measures 28.15% in year one, and rental yield stands at 10.75% at a $339,900 entry. Equity gained on principal adds $2,193/yr while 5% annual appreciation compounds into $93,908 by year five. Five-year ROI records 147.68% and total cumulative return in cash reaches $166,403. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,044/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12198, Wynantskill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,252 (100%) |
| Owner Occupied HU | 2,613 (80.4%) |
| Renter Occupied HU | 496 (15.3%) |
| Vacant Housing Units | 143 ( 4.4%) |
| Median Home Value | $350,737 |
| Average Home Value | $394,192 |
Housing Distribution
Address Breakdown
Residential
3,192
Single Family
3,081
Multi-Family
111
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda L Hart • Miranda Real Estate Group, Inc
Mls Name: Global MLS
Mls ID: #202523714