1 Carroll DrStaffordVA22554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stafford at 1 Carroll Dr, Stafford, VA, 22554 uses $157,463 cash to close to unlock $2,153/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $3,019/mo, and a $2,325/mo payment keeps the spread at $179/mo. Purchase price stands at $475,000, and rental yield measures 7.63% with $3,019/mo rent. Return on cash invested shows 21.28% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 109.9% and total cumulative return in cash records $173,059. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,019/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1900
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Housing Distribution
Address Breakdown
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices