1 Bristol Ct #505San FranciscoCA94130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1 Bristol Ct #505, San Francisco, CA, 94130 offers a 8.76% rental yield on a $672,000 purchase with $4,904/mo rent. Total monthly income registers $4,904/mo, and a $3,289/mo payment leaves $747/mo available for distribution. Annual cash flow reaches $8,964/yr on $221,088 to close, and return on cash invested stands at 24.11% in year one. Equity gained on principal adds $4,336/yr while 5% annual appreciation supports $185,661 over five years. Portfolio math shows five-year ROI at 125.35% and total cumulative return in cash at $277,125. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,904/mo property income against a $3,289/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94130, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,267 (100%) |
| Owner Occupied HU | 262 (20.7%) |
| Renter Occupied HU | 680 (53.7%) |
| Vacant Housing Units | 325 (25.7%) |
| Median Home Value | $1,570,588 |
| Average Home Value | $1,561,632 |
Housing Distribution
Address Breakdown
Residential
643
Single Family
642
Multi-Family
1
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy K. Novia • Compass
Mls Name: SFAR
Mls ID: #425055694