1 Belmont Road #1-433HarwichMA02671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harwich at 1 Belmont Road #1-433, Harwich, MA, 02671 listed at $1,040,000 pairs $3,517/mo rent with a $5,090/mo payment. Total monthly income runs $3,517/mo. Return on cash invested measures 5.47% in year one, and rental yield registers 4.06% at a $1,040,000 basis. Equity gained on principal adds $6,711/yr, and annual property appreciation at 5% supports $287,333 by year five. Five-year ROI tracks 26.94% and total cumulative return in cash totals $90,766. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,517/mo property income relative to a $5,090/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
20 Acres lot
$N/A/sqft
$1,147 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02671, West Harwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,637 (100%) |
| Owner Occupied HU | 471 (28.8%) |
| Renter Occupied HU | 140 ( 8.6%) |
| Vacant Housing Units | 1,026 (62.7%) |
| Median Home Value | $1,022,727 |
| Average Home Value | $1,144,559 |
Housing Distribution
Address Breakdown
Residential
790
Single Family
633
Multi-Family
157
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Guthrie Schofield Group • Berkshire Hathaway HomeServices Robert Paul Properties
Mls Name: CCIMLS
Mls Provider:
Mls ID: #22503928
Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the Cape Cod & Islands Multiple Listing Service, Inc. Detailed information about real estate listings held by brokerage firms other than CC&I Assoc. of REALTORS, Inc. includes the name of the listing company. Neither the listing company nor CC&I Assoc. of REALTORS, Inc. shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. This site was last updated 2022-04-05 08:58:10 PDT. All properties are subject to prior sale, changes, or withdrawal. Copyright 2022 Cape Cod & Islands Multiple Listing Service, Inc. All rights reserved.