1 Beaulieu RoadLivermore FallsME04254








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Livermore Falls at 1 Beaulieu Road, Livermore Falls, ME, 04254 with 5% annual appreciation on a $117,500 basis while $2,881/mo rent supports operations. Total monthly income totals $2,881/mo and a $575/mo payment preserves $2,140/mo for cash returns. Annual cash flow comes to $25,674/yr on $38,951 deployed, and return on cash invested reaches 85.82% in year one. Equity gained on principal adds $758/yr, and five-year appreciation sums $32,463 alongside rental yield of 29.42%. Five-year ROI measures 456.51% and total cumulative return in cash totals $177,818.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,881/mo property income versus a $575/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1920
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04254, Livermore Falls, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,474 (100%) |
| Owner Occupied HU | 881 (59.8%) |
| Renter Occupied HU | 429 (29.1%) |
| Vacant Housing Units | 164 (11.1%) |
| Median Home Value | $160,511 |
| Average Home Value | $188,286 |
Housing Distribution
Address Breakdown
Residential
1,391
Single Family
1,298
Multi-Family
93
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Hearth & Key Realty
Mls Name: Maine Listings
Mls ID: #1629693








