Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in South San Francisco at 1 Appian Way UNIT 715-6, South San Francisco, CA, 94080 priced at $688,000 converts $6,924/mo rent into $1,608/mo cash flow after a $3,367/mo obligation. Total monthly income equals $6,924/mo, and annual cash flow totals $19,293/yr on $226,352 invested. Return on cash invested prints 28.58% in year one, and rental yield reads 12.08% against a $688,000 entry. Equity gained on principal adds $4,440/yr, while 5% annual appreciation compiles into $190,082 by year five. Five-year ROI reaches 151.35% and total cumulative return in cash sums $342,592. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,924/mo property income covering a $3,367/mo payment, not borrower’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$794 monthly HOA
Neighborhood data shown for ZIP Code: 94080, South San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,422 (100%) |
| Owner Occupied HU | 12,477 (53.3%) |
| Renter Occupied HU | 9,823 (41.9%) |
| Vacant Housing Units | 1,122 ( 4.8%) |
| Median Home Value | $1,212,776 |
| Average Home Value | $1,244,857 |
Residential
22,652
Single Family
16,667
Multi-Family
5,985
Businesses
2,464
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Listed for sale | $688,000 |
| 2024-05-27 | Pending sale | $688,000 |
| 2024-05-18 | Contingent | $688,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $8360.86 | 6.32% | $759,491 | 2.00% |
| 2022-08-16 | $7864.22 | 1.23% | $744,600 | 2.00% |
| 2021-08-16 | $7768.48 | 9.52% | $730,000 | 8.28% |
Listed by: Jerry Jen • W Star Investment Inc
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81964481
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-15 23:02:46 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
