02780-39 163 Boyne Mountain Rd UNITS DOORS 380 382, Boyne Falls, MI, 49713 | $1,596/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1945 sft

2500 Hemlock Ln, Petoskey, MI, 49770

3 Bed
3 Bath
3507 sft

8425 Bridge St, Harbor Springs, MI, 49740

5 Bed
3 Bath
2712 sft

3877 Commodore Dr, East Jordan, MI, 49727

3 Bed
5 Bath
2500 sft

21 Sun Valley Dr, Harbor Springs, MI, 49740

Nearby investment properties with comparable prices

5 Bed
3 Bath
2300 sft

316 Monroe St, Petoskey, MI, 49770

4 Bed
2 Bath
2200 sft

11190 Olds Rd, Elmira, MI, 49730

3 Bed
3 Bath
2208 sft

17 Harbor Ln, Harbor Springs, MI, 49740

1 Bed
2 Bath
1243 sft

4200 Main St #16, Petoskey, MI, 49770

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boyne Falls at 02780-39 163 Boyne Mountain Rd UNITS DOORS 380 382, Boyne Falls, MI, 49713 offers a 11.82% rental yield on a $489,800 purchase with $4,826/mo rent. Total monthly income registers $4,826/mo, and a $2,397/mo payment leaves $1,596/mo available for distribution. Annual cash flow reaches $19,156/yr on $162,369 to close, and return on cash invested stands at 31.71% in year one. Equity gained on principal adds $3,161/yr while 5% annual appreciation supports $135,323 over five years. Portfolio math shows five-year ROI at 166.66% and total cumulative return in cash at $270,597. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,826/mo property income against a $2,397/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49713, Boyne Falls, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,444 (100%)
Owner Occupied HU	757 (52.4%)
Renter Occupied HU	120 ( 8.3%)
Vacant Housing Units	567 (39.3%)
Median Home Value	$250,234
Average Home Value	$338,748