0 William Trl #32ActonCA93510
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 0 William Trl #32, Acton, CA, 93510 in Acton. Priced at $100,000, it generates $3,845/mo in gross rent and $3,226/mo in net monthly cash flow, a 46.14% yield that comfortably supports the 8.54 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $38,714. Five-year appreciation: $27,628. Equity from principal paydown: $921/yr. Total projected cumulative return: $245,525.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 46.1% | 6.5% |
| Monthly Cash Flow | $3,226 | $300 |
City averages based on Acton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,845 |
| Total Monthly Debt Service | $579 |
| DSCR Ratio | 6.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93510, Acton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,803 (100%) |
| Owner Occupied HU | 2,345 (83.7%) |
| Renter Occupied HU | 299 (10.7%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $844,058 |
| Average Home Value | $890,885 |
Housing Distribution
Address Breakdown
Residential
2,460
Single Family
2,460
Multi-Family
0
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93510, Acton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,803 (100%) |
| Owner Occupied HU | 2,345 (83.7%) |
| Renter Occupied HU | 299 (10.7%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $844,058 |
| Average Home Value | $890,885 |
Housing Distribution
Address Breakdown
Residential
2,460
Single Family
2,460
Multi-Family
0
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices