0 Sunset Hill RdThompsonCT06277
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 0 Sunset Hill Rd, Thompson, CT, 06277 in Thompson deserves attention. This $115,000 property earns $2,232/mo in rent, a 23.29% gross yield, and nets $1,451/mo after the $517/mo payment. DSCR 4.32 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $31,772 compounds alongside $1,059/yr in yearly equity build, for a total cumulative return of $137,291.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 23.3% | 8.0% |
| Monthly Cash Flow | $1,451 | $1,500 |
City averages based on Thompson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,232 |
| Total Monthly Debt Service | $736 |
| DSCR Ratio | 3.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
25.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06277, Thompson, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,739 (100%) |
| Owner Occupied HU | 1,355 (77.9%) |
| Renter Occupied HU | 210 (12.1%) |
| Vacant Housing Units | 174 (10.0%) |
| Median Home Value | $392,625 |
| Average Home Value | $487,170 |
Housing Distribution
Address Breakdown
Residential
1,598
Single Family
1,598
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
25.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06277, Thompson, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,739 (100%) |
| Owner Occupied HU | 1,355 (77.9%) |
| Renter Occupied HU | 210 (12.1%) |
| Vacant Housing Units | 174 (10.0%) |
| Median Home Value | $392,625 |
| Average Home Value | $487,170 |
Housing Distribution
Address Breakdown
Residential
1,598
Single Family
1,598
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices