0 Silverado Canyon RdSilveradoCA92676
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 0 Silverado Canyon Rd, Silverado, CA, 92676 in Silverado deserves attention. This $195,000 property earns $5,723/mo in rent, a 35.22% gross yield, and nets $4,516/mo after the $877/mo payment. DSCR 6.53 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $53,875 compounds alongside $1,796/yr in yearly equity build, for a total cumulative return of $364,621.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 35.2% | 6.0% |
| Monthly Cash Flow | $4,516 | $1,200 |
City averages based on Silverado market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,723 |
| Total Monthly Debt Service | $1,129 |
| DSCR Ratio | 5.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
5.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92676, Silverado, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 842 (100%) |
| Owner Occupied HU | 670 (79.6%) |
| Renter Occupied HU | 141 (16.7%) |
| Vacant Housing Units | 31 ( 3.7%) |
| Median Home Value | $1,366,516 |
| Average Home Value | $1,407,134 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
407
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
5.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92676, Silverado, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 842 (100%) |
| Owner Occupied HU | 670 (79.6%) |
| Renter Occupied HU | 141 (16.7%) |
| Vacant Housing Units | 31 ( 3.7%) |
| Median Home Value | $1,366,516 |
| Average Home Value | $1,407,134 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
407
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices