Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tarpley at 0 Rio Hondo Rd E, Tarpley, TX, 78883 listed at $220,000 pairs $2,074/mo rent with a $1,077/mo payment to leave $509/mo cash flow. Total monthly income runs $2,074/mo, and annual cash flow reaches $6,112/yr on $72,930 cash to close. Return on cash invested measures 28.29% in year one, and rental yield registers 11.31% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 149.04% and total cumulative return in cash totals $108,695. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,074/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Lot
Built in N/A
9.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78883, Tarpley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 150 (100%) |
| Owner Occupied HU | 44 (29.3%) |
| Renter Occupied HU | 2 ( 1.3%) |
| Vacant Housing Units | 104 (69.3%) |
| Median Home Value | $450,000 |
| Average Home Value | $574,034 |
Residential
72
Single Family
72
Multi-Family
0
Businesses
8
Date | Event | Price |
|---|---|---|
| 2024-06-13 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Patrick • Keller Williams Realty - Kerrville
Mls Name: KVMLS
Mls ID: #115268
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
