0 Maple Springs RdBeech BluffTN38313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beech Bluff at 0 Maple Springs Rd, Beech Bluff, TN, 38313 priced at $133,000 pairs $1,234/mo rent with $438/mo cash flow after a $651/mo payment. Total monthly income equals $1,234/mo, and annual cash flow comes to $5,254/yr on $44,090 invested. Return on cash invested is 31.83% in year one, and rental yield stands at 11.13% on a $133,000 basis. Equity gained on principal adds $858/yr, and 5% annual appreciation accumulates to $36,745 by year five. Five-year ROI measures 166.48% and total cumulative return in cash reaches $73,401. For financing, Ziffy Mortgage’s DSCR program evaluates $1,234/mo property income against a $651/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38313, Beech Bluff, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,432 (100%) |
| Owner Occupied HU | 1,140 (79.6%) |
| Renter Occupied HU | 171 (11.9%) |
| Vacant Housing Units | 121 ( 8.4%) |
| Median Home Value | $240,979 |
| Average Home Value | $316,485 |
Housing Distribution
Address Breakdown
Residential
1,425
Single Family
1,425
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda K. Lipscomb • RE/MAX Unlimited
Mls Name: CWTAR
Mls Provider:
Mls ID: #241517
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.