0 Las Lomas Rd #29DuarteCA91010
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow0 Las Lomas Rd #29, Duarte, CA, 91010 in Duarte is a top-tier cash-flow asset. At $389,000 it produces $5,610/mo in rent and $3,204/mo in net monthly income, a 17.31% gross rental yield. The DSCR of 3.21 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $38,443. Five-year appreciation adds $107,474, driving a total cumulative return of $353,685.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.3% | 6.5% |
| Monthly Cash Flow | $3,204 | $1,500 |
City averages based on Duarte market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,610 |
| Total Monthly Debt Service | $2,252 |
| DSCR Ratio | 2.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
9.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91010, Duarte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,197 (100%) |
| Owner Occupied HU | 5,378 (58.5%) |
| Renter Occupied HU | 3,467 (37.7%) |
| Vacant Housing Units | 352 ( 3.8%) |
| Median Home Value | $751,802 |
| Average Home Value | $799,109 |
Housing Distribution
Address Breakdown
Residential
8,477
Single Family
6,265
Multi-Family
2,212
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
9.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91010, Duarte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,197 (100%) |
| Owner Occupied HU | 5,378 (58.5%) |
| Renter Occupied HU | 3,467 (37.7%) |
| Vacant Housing Units | 352 ( 3.8%) |
| Median Home Value | $751,802 |
| Average Home Value | $799,109 |
Housing Distribution
Address Breakdown
Residential
8,477
Single Family
6,265
Multi-Family
2,212
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices