0 Highway 18 #22RimforestCA92378
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow0 Highway 18 #22, Rimforest, CA, 92378 in Rimforest earns its strong cash-flow label: 27.83% yield, $3,456/mo rent, $2,534/mo net income, DSCR 5.16. The $149,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $41,166 by year five. Combined with $1,372/yr in principal paydown, total projected return reaches $219,604.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 27.8% | 6.5% |
| Monthly Cash Flow | $2,534 | $1,500 |
City averages based on Rimforest market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,456 |
| Total Monthly Debt Service | $862 |
| DSCR Ratio | 4.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92378, Rimforest, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 129 (100%) |
| Owner Occupied HU | 64 (49.6%) |
| Renter Occupied HU | 36 (27.9%) |
| Vacant Housing Units | 29 (22.5%) |
| Median Home Value | $601,190 |
| Average Home Value | $621,289 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92378, Rimforest, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 129 (100%) |
| Owner Occupied HU | 64 (49.6%) |
| Renter Occupied HU | 36 (27.9%) |
| Vacant Housing Units | 29 (22.5%) |
| Median Home Value | $601,190 |
| Average Home Value | $621,289 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices