0 County Road 53Brasher FallsNY13613
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 0 County Road 53, Brasher Falls, NY, 13613 in Brasher Falls deserves attention. This $100,000 property earns $1,487/mo in rent, a 17.84% gross yield, and nets $819/mo after the $450/mo payment. DSCR 3.30 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $27,628 compounds alongside $921/yr in yearly equity build, for a total cumulative return of $90,845.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 17.8% | 6.2% |
| Monthly Cash Flow | $819 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,487 |
| Total Monthly Debt Service | $628 |
| DSCR Ratio | 2.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13613, Brasher Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,152 (100%) |
| Owner Occupied HU | 805 (69.9%) |
| Renter Occupied HU | 190 (16.5%) |
| Vacant Housing Units | 157 (13.6%) |
| Median Home Value | $171,274 |
| Average Home Value | $221,811 |
Housing Distribution
Address Breakdown
Residential
1,013
Single Family
953
Multi-Family
60
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13613, Brasher Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,152 (100%) |
| Owner Occupied HU | 805 (69.9%) |
| Renter Occupied HU | 190 (16.5%) |
| Vacant Housing Units | 157 (13.6%) |
| Median Home Value | $171,274 |
| Average Home Value | $221,811 |
Housing Distribution
Address Breakdown
Residential
1,013
Single Family
953
Multi-Family
60
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices