0 County Road 1WilsonTX79381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilson at 0 County Road 1, Wilson, TX, 79381 generates $3,575/mo in rent, after a $2,936/mo payment. Total monthly income is $3,575/mo. Return on cash invested sits at 15.86% in year one, and rental yield is 7.15% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 82.33% and total cumulative return in cash sums $162,496. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,575/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79381, Wilson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 583 (100%) |
| Owner Occupied HU | 414 (71.0%) |
| Renter Occupied HU | 88 (15.1%) |
| Vacant Housing Units | 81 (13.9%) |
| Median Home Value | $275,714 |
| Average Home Value | $352,802 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
550
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathan Jordan • Nathan Jordan Real Estate
Mls Name: LBMLS
Mls Provider:
Mls ID: #202410101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.