0 3rd Rd, Le Roy, KS, 66857 | $109/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1725 sft

302 S 6th St, Burlington, KS, 66839

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

332 Kennedy Dr, Iola, KS, 66749

3 Bed
2 Bath
1248 sft

406 Kennedy Dr, Iola, KS, 66749

4 Bed
2 Bath
2020 sft

514 E Jackson Ave, Iola, KS, 66749

2 Bed
1 Bath
648 sft

322 N 5th St, Burlington, KS, 66839

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Le Roy at 0 3rd Rd, Le Roy, KS, 66857 listed at $123,456 pairs $930/mo rent with a $604/mo payment to leave $109/mo cash flow. Total monthly income runs $930/mo, and annual cash flow reaches $1,307/yr on $40,926 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 9.04% at a $123,456 basis. Equity gained on principal adds $797/yr, and annual property appreciation at 5% supports $34,109 by year five. Five-year ROI tracks 120.57% and total cumulative return in cash totals $49,344. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $930/mo property income relative to a $604/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Lot

Built in N/A

80 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 66857, Le Roy, KS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	431 (100%)
Owner Occupied HU	311 (72.2%)
Renter Occupied HU	59 (13.7%)
Vacant Housing Units	61 (14.2%)
Median Home Value	$216,346
Average Home Value	$255,402