Zion Plan, Skye Hills, Las Vegas, NV, 89166 | $150/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1310 sft

2702 Sweet Willow Ln, Las Vegas, NV, 89135

3 Bed
3 Bath
2017 sft

9056 Drummer Bay Ave, Las Vegas, NV, 89149

4 Bed
3 Bath
2642 sft

3609 Kingfishers Catch Ave, North Las Vegas, NV, 89084

4 Bed
3 Bath
1764 sft

725 Weatherstone Dr, Las Vegas, NV, 89110

Nearby investment properties with comparable prices

5 Bed
3 Bath
2328 sft

6746 Magnolia River Ave, Las Vegas, NV, 89156

3 Bed
3 Bath
1800 sft

1030 Ferodale Ave, North Las Vegas, NV, 89084

5 Bed
4 Bath
2283 sft

2133 Linden Tree St, Las Vegas, NV, 89156

3 Bed
2 Bath
1594 sft

Arwen Plan, Sunstone : Aria, Las Vegas, NV, 89143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at Zion Plan, Skye Hills, Las Vegas, NV, 89166 priced at $567,990 pairs $3,432/mo rent with $150/mo cash flow after a $2,780/mo payment. Total monthly income equals $3,432/mo, and annual cash flow comes to $1,803/yr on $186,869 invested. Return on cash invested is 21.03% in year one, and rental yield stands at 7.25% on a $567,990 basis. Equity gained on principal adds $3,665/yr, and 5% annual appreciation accumulates to $156,925 by year five. Five-year ROI measures 108.26% and total cumulative return in cash reaches $202,302. For financing, Ziffy Mortgage’s DSCR program evaluates $3,432/mo property income against a $2,780/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA