Zephyr Plan, The WillowsSparksNV89436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sparks at Zephyr Plan, The Willows, Sparks, NV, 89436 priced at $489,990 pairs $3,284/mo rent with $453/mo cash flow after a $2,398/mo payment. Total monthly income equals $3,284/mo, and annual cash flow comes to $5,438/yr on $162,432 invested. Return on cash invested is 23.26% in year one, and rental yield stands at 8.04% on a $489,990 basis. Equity gained on principal adds $3,162/yr, and 5% annual appreciation accumulates to $135,375 by year five. Five-year ROI measures 120.27% and total cumulative return in cash reaches $195,357. For financing, Ziffy Mortgage’s DSCR program evaluates $3,284/mo property income against a $2,398/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89436, Sparks, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,310 (100%) |
| Owner Occupied HU | 15,470 (72.6%) |
| Renter Occupied HU | 4,416 (20.7%) |
| Vacant Housing Units | 1,424 ( 6.7%) |
| Median Home Value | $590,813 |
| Average Home Value | $620,489 |
Housing Distribution
Address Breakdown
Residential
19,611
Single Family
17,341
Multi-Family
2,270
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
