Yuma Plan, Megan's LandingCastrovilleTX78009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castroville at Yuma Plan, Megan's Landing, Castroville, TX, 78009 with 5% annual appreciation on a $421,990 basis while $3,072/mo rent supports operations. Total monthly income totals $3,072/mo and a $2,065/mo payment preserves $72/mo for cash returns. Annual cash flow comes to $859/yr on $139,890 deployed, and return on cash invested reaches 20.52% in year one. Equity gained on principal adds $2,723/yr, and five-year appreciation sums $116,588 alongside rental yield of 8.74%. Five-year ROI measures 107.35% and total cumulative return in cash totals $150,176.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,072/mo property income versus a $2,065/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Housing Distribution
Address Breakdown
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A