Young Plan, Windcress, 40tl0q Cove, TX, 77523 | $782/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2060 sft

5511 Peacock Bass Dr, Baytown, TX, 77521

3 Bed
4 Bath
1863 sft

416 N 1st St, La Porte, TX, 77571

4 Bed
4 Bath
2798 sft

4719 Echo Bay Dr, Baytown, TX, 77523

3 Bed
3 Bath
2472 sft

15931 Tug Ct, Crosby, TX, 77532

Nearby investment properties with comparable prices

3 Bed
2 Bath
1936 sft

4905 Archway Dr, La Porte, TX, 77571

3 Bed
3 Bath
1860 sft

781 Marion Place Dr, Dayton, TX, 77535

3 Bed
3 Bath
1860 sft

781 Marion Price Ln, Dayton, TX, 77535

3 Bed
2 Bath
2418 sft

4702 Spring Ln, Baytown, TX, 77521

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in 40tl0q Cove at Young Plan, Windcress, 40tl0q Cove, TX, 77523 earns $782/mo cash flow from $3,192/mo rent with a $1,659/mo payment. Total monthly income totals $3,192/mo, and annual cash flow totals $9,379/yr on $112,375 capital. ROI tracks 28.26% on current figures, and rental yield reads 11.3% at a $338,989 purchase. Equity gained on principal adds $2,187/yr, and 5% annual appreciation supports $93,656 over five years. Five-year ROI reaches 148.82% and total cumulative return in cash sums $167,233. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,192/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA