Yosemite Plan, Sage Woods, Dallas, GA, 30132 | $782/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3629 sft

334 Maple View Ct, Dallas, GA, 30157

4 Bed
3 Bath
1803 sft

6413 Stanbrough Ln, Dallas, GA, 30157

4 Bed
3 Bath
1706 sft

420 N Gilmer St, Cartersville, GA, 30120

3 Bed
2 Bath
1388 sft

54 Lower Creek Dr, Richmond Hill, GA, 31324

Nearby investment properties with comparable prices

3 Bed
2 Bath
1950 sft

107 Logan Creek Ct, Dallas, GA, 30132

3 Bed
2 Bath
1600 sft

494 Charleston Pl, Villa Rica, GA, 30180

4 Bed
3 Bath
1528 sft

4135 Coursey Lake Rd, Douglasville, GA, 30135

3 Bed
3 Bath
1807 sft

The Norwood II Plan, Sanders Park, Austell, GA, 30168

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at Yosemite Plan, Sage Woods, Dallas, GA, 30132 earns $782/mo cash flow from $3,043/mo rent with a $1,818/mo payment. Total monthly income totals $3,043/mo, and annual cash flow totals $9,388/yr on $123,149 capital. ROI tracks 27.53% on current figures, and rental yield reads 9.83% at a $371,490 purchase. Equity gained on principal adds $2,397/yr, and 5% annual appreciation supports $102,636 over five years. Five-year ROI reaches 143.62% and total cumulative return in cash sums $176,861. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,043/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA