Yosemite Plan, Heritage PondsCirclevilleOH43113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Circleville at Yosemite Plan, Heritage Ponds, Circleville, OH, 43113 uses $117,016 cash to close to unlock $9,058/yr annual cash flow and $755/mo monthly cash flow. Total monthly income runs $3,077/mo, and a $1,728/mo payment keeps the spread at $755/mo. Purchase price stands at $352,990, and rental yield measures 10.46% with $3,077/mo rent. Return on cash invested shows 27.65% in year one, and 5% annual appreciation builds toward $97,525 over five years. Five-year ROI reaches 144.87% and total cumulative return in cash records $169,517. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,077/mo property income covering a $1,728/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43113, Circleville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,424 (100%) |
| Owner Occupied HU | 6,541 (62.7%) |
| Renter Occupied HU | 3,303 (31.7%) |
| Vacant Housing Units | 580 ( 5.6%) |
| Median Home Value | $237,736 |
| Average Home Value | $280,753 |
Housing Distribution
Address Breakdown
Residential
10,085
Single Family
9,858
Multi-Family
227
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A