Yosemite Plan, Ellsworth Ranch Voyage CollectionQueen CreekAZ85142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Queen Creek at Yosemite Plan, Ellsworth Ranch Voyage Collection, Queen Creek, AZ, 85142 offers a 8.18% rental yield on a $807,990 purchase with $5,509/mo rent. Total monthly income registers $5,509/mo, and a $3,955/mo payment leaves $733/mo available for distribution. Annual cash flow reaches $8,790/yr on $265,829 to close, and return on cash invested stands at 23.37% in year one. Equity gained on principal adds $5,214/yr while 5% annual appreciation supports $223,233 over five years. Portfolio math shows five-year ROI at 120.99% and total cumulative return in cash at $321,620. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,509/mo property income against a $3,955/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A