Yosemite Plan, Cherry GlenEuharleeGA30145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Euharlee at Yosemite Plan, Cherry Glen, Euharlee, GA, 30145 priced at $316,990 converts $2,752/mo rent into $822/mo cash flow after a $1,552/mo obligation. Total monthly income equals $2,752/mo, and annual cash flow totals $9,867/yr on $105,082 invested. Return on cash invested prints 29.3% in year one, and rental yield reads 10.42% against a $316,990 entry. Equity gained on principal adds $2,045/yr, while 5% annual appreciation compiles into $87,578 by year five. Five-year ROI reaches 153.09% and total cumulative return in cash sums $160,866. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,752/mo property income covering a $1,552/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30145, Kingston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,396 (100%) |
| Owner Occupied HU | 2,777 (81.8%) |
| Renter Occupied HU | 425 (12.5%) |
| Vacant Housing Units | 194 ( 5.7%) |
| Median Home Value | $317,176 |
| Average Home Value | $343,279 |
Housing Distribution
Address Breakdown
Residential
3,205
Single Family
3,205
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
