Yosemite Plan, Champions Run, Memphis, IN, 47143 | $343/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Yosemite Plan, Champions Run, Memphis, IN, 47143 | $343/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1700 sft

The Samantha Bonus Plan, Knob Hill, Georgetown, IN, 47122

3 Bed
2 Bath
1401 sft

5102 Everett Avenue, Floyds Knobs, IN, 47119

3 Bed
2 Bath
1488 sft

8306 Cathedral Drive, Sellersburg, IN, 47172

3 Bed
2 Bath
1300 sft

1635 Bowman Drive, Georgetown, IN, 47122

Nearby investment properties with comparable prices

4 Bed
3 Bath
1953 sft

3029 Grace Marie Way, New Albany, IN, 47150

3 Bed
3 Bath
1748 sft

2173 Highway 337 NW, Corydon, IN, 47112

4 Bed
2 Bath
1672 sft

8112- LOT 152 Palermo Trail, Sellersburg, IN, 47172

2 Bed
2 Bath
1352 sft

The Maple Plan, Kamer Crossing, New Albany, IN, 47150

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Memphis at Yosemite Plan, Champions Run, Memphis, IN, 47143 priced at $305,490 converts $2,177/mo rent into $343/mo cash flow after a $1,495/mo obligation. Total monthly income equals $2,177/mo, and annual cash flow totals $4,121/yr on $101,270 invested. Return on cash invested prints 23.98% in year one, and rental yield reads 8.55% against a $305,490 entry. Equity gained on principal adds $1,971/yr, while 5% annual appreciation compiles into $84,401 by year five. Five-year ROI reaches 124.44% and total cumulative return in cash sums $126,019. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,177/mo property income covering a $1,495/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Yosemite by Fischer Homes offers a versatile and functional design with plenty of options to suit your needs. The main level includes a formal living or dining room, with options for a study, a kitchen island, and a bay window or customized window configuration in the morning and family rooms. An optional electric fireplace and a 4x16 garage expansion add style and convenience. The second floor features three bedrooms with walk-in closets, a loft that can be converted into a fourth bedroom, and a second-floor laundry. The owners suite includes a private bath, walk-in closet, and optional configurations such as a separate tub and shower, linen closet, or an additional window for natural light. The Yosemite is designed to adapt to your lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 47143, Memphis, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,619 (100%)
Owner Occupied HU	1,408 (87.0%)
Renter Occupied HU	171 (10.6%)
Vacant Housing Units	40 ( 2.5%)
Median Home Value	$266,563
Average Home Value	$290,305