Yosemite Plan, Adams RidgeSaint NampaID83687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Nampa at Yosemite Plan, Adams Ridge, Saint Nampa, ID, 83687 offers $4,081/mo rent that, after a $2,369/mo payment, leaves $1,297/mo cash flow. Total monthly income is $4,081/mo, and annual cash flow is $15,559/yr on $160,443 cash. Return on cash invested measures 29.61% in year one, and rental yield stands at 10.12% at a $483,990 entry. Equity gained on principal adds $3,123/yr while 5% annual appreciation compounds into $133,718 by year five. Five-year ROI records 154.28% and total cumulative return in cash reaches $247,533. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,081/mo property income versus a $2,369/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83687, Nampa, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,400 (100%) |
| Owner Occupied HU | 12,382 (71.2%) |
| Renter Occupied HU | 4,393 (25.2%) |
| Vacant Housing Units | 625 ( 3.6%) |
| Median Home Value | $452,100 |
| Average Home Value | $517,650 |
Housing Distribution
Address Breakdown
Residential
16,660
Single Family
16,483
Multi-Family
177
Businesses
1,247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hubble Homes, LLC
Mls Name: Hubble Homes
Mls ID: #N/A