York II Garage Plan, King's Crossing Townhomes, Charles Town, WV, 25414 | $796/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1280 sft

139 Dartmouth Ln, Falling Waters, WV, 25419

3 Bed
2 Bath
- sft

166 Aspen Rd, Harpers Ferry, WV, 25425

3 Bed
1 Bath
925 sft

1119 Rohrersville Rd, Knoxville, MD, 21758

3 Bed
4 Bath
1830 sft

215 Barrister St, Stephenson, VA, 22656

Nearby investment properties with comparable prices

2 Bed
2 Bath
4000 sft

1200 Grazier St, Martinsburg, WV, 25404

3 Bed
3 Bath
1560 sft

71 Foal Ln, Martinsburg, WV, 25405

3 Bed
2 Bath
1200 sft

123 Neptune Way, Bunker Hill, WV, 25413

2 Bed
1 Bath
894 sft

308 Barrington Ln, Winchester, VA, 22601

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at York II Garage Plan, King's Crossing Townhomes, Charles Town, WV, 25414 offers $2,381/mo rent that, after a $1,341/mo payment, leaves $796/mo cash flow. Total monthly income is $2,381/mo, and annual cash flow is $9,548/yr on $90,828 cash. Return on cash invested measures 30.42% in year one, and rental yield stands at 10.43% at a $273,990 entry. Equity gained on principal adds $1,768/yr while 5% annual appreciation compounds into $75,698 by year five. Five-year ROI records 158.69% and total cumulative return in cash reaches $144,138. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,381/mo property income versus a $1,341/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA