







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Manor at Yoakum Plan, Whisper Valley, Manor, TX, 78653 with 5% annual appreciation on a $504,900 basis while $3,888/mo rent supports operations. Total monthly income totals $3,888/mo and a $2,471/mo payment preserves $298/mo for cash returns. Annual cash flow comes to $3,574/yr on $166,112 deployed, and return on cash invested reaches 22.21% in year one. Equity gained on principal adds $3,258/yr, and five-year appreciation sums $139,495 alongside rental yield of 9.24%. Five-year ROI measures 116.38% and total cumulative return in cash totals $193,318.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,888/mo property income versus a $2,471/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Price change | $504,900 |
| 2025-08-02 | Price change | $499,900 |
| 2025-07-03 | Price change | $571,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Terrata Homes
Mls Name: Terrata Homes
Mls Provider:
Mls ID: #N/A