Yargo Plan, Residences at GatewayBethlehemGA30620








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bethlehem at Yargo Plan, Residences at Gateway, Bethlehem, GA, 30620 uses $117,152 cash to close to unlock $4,426/yr annual cash flow and $369/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,730/mo payment keeps the spread at $369/mo. Purchase price stands at $353,400, and rental yield measures 8.56% with $2,520/mo rent. Return on cash invested shows 23.69% in year one, and 5% annual appreciation builds toward $97,638 over five years. Five-year ROI reaches 122.96% and total cumulative return in cash records $144,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,730/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











