Yardley III A Plan, Arbor Walk, Denham Springs, LA, 70726 | $187/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1546 sft

23705 Walker South Rd, Denham Springs, LA, 70726

2 Bed
2 Bath
1189 sft

13084 Jennifer Lynn Ave, Baton Rouge, LA, 70815

3 Bed
2 Bath
1799 sft

26072 Fallen Oaks Dr, Denham Springs, LA, 70726

3 Bed
2 Bath
1432 sft

520 Stoney Creek Ave, Baton Rouge, LA, 70808

Nearby investment properties with comparable prices

3 Bed
2 Bath
1760 sft

14900 Lucien St, Port Vincent, LA, 70726

3 Bed
2 Bath
1626 sft

15155 Woodlore Dr, Baton Rouge, LA, 70816

3 Bed
2 Bath
1215 sft

11062 Downey Dr, Greenwell Springs, LA, 70739

3 Bed
2 Bath
1490 sft

15588 Springwood Ave, Baton Rouge, LA, 70817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Denham Springs at Yardley III A Plan, Arbor Walk, Denham Springs, LA, 70726 priced at $246,990 converts $1,717/mo rent into $187/mo cash flow after a $1,209/mo obligation. Total monthly income equals $1,717/mo, and annual cash flow totals $2,243/yr on $81,877 invested. Return on cash invested prints 22.65% in year one, and rental yield reads 8.34% against a $246,990 entry. Equity gained on principal adds $1,594/yr, while 5% annual appreciation compiles into $68,239 by year five. Five-year ROI reaches 117.53% and total cumulative return in cash sums $96,229. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,717/mo property income covering a $1,209/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70726, Denham Springs, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,377 (100%)
Owner Occupied HU	18,181 (68.9%)
Renter Occupied HU	6,047 (22.9%)
Vacant Housing Units	2,149 ( 8.1%)
Median Home Value	$245,059
Average Home Value	$287,868