Xx Beacon Hill RdLillingtonNC27546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lillington at Xx Beacon Hill Rd, Lillington, NC, 27546 priced at $424,700 pairs $2,610/mo rent with after a $2,079/mo payment. Total monthly income equals $2,610/mo. Return on cash invested is 19.62% in year one, and rental yield stands at 7.37% on a $424,700 basis. Equity gained on principal adds $2,741/yr, and 5% annual appreciation accumulates to $117,337 by year five. Five-year ROI measures 101.37% and total cumulative return in cash reaches $142,711. For financing, Ziffy Mortgage’s DSCR program evaluates $2,610/mo property income against a $2,079/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$55 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,340 (100%) |
| Owner Occupied HU | 5,690 (60.9%) |
| Renter Occupied HU | 2,571 (27.5%) |
| Vacant Housing Units | 1,079 (11.6%) |
| Median Home Value | $323,477 |
| Average Home Value | $334,710 |
Housing Distribution
Address Breakdown
Residential
8,659
Single Family
8,060
Multi-Family
599
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: New Home Inc • New Home Inc.
Mls Name: New Home Inc.
Mls ID: #N/A